Lease vs Buy a Car: The Same Vehicle, Both Ways, With Every Number
A lease payment is always lower than a loan payment on the same car, and that comparison is meaningless. Here is the same $38,000 vehicle costed both ways over three years and six, including the fees nobody quotes you.
Lease vs Buy: The Comparison Most People Get Wrong
The showroom comparison is monthly payment against monthly payment, and a lease always wins it. It has to. A lease charges you for the part of the car you use up over three years. A loan charges you for the whole car. Comparing those two payments is comparing renting an apartment to buying a house on the size of the cheque.
The comparison that means something is total cash out, minus whatever the car is worth to you at the end. This article runs the same vehicle both ways at the same time, on real fee structures, and shows where each one wins.
Try the lease vs buy calculatorEnter both offers side by side and get total lease cost against net purchase cost after residual equity.How a lease payment is actually built
A lease payment has two parts, and dealers rarely separate them for you. One part pays for depreciation. The other is interest, quoted as a money factor rather than a rate, which makes it hard to compare.
The same car, both ways
A vehicle with a $38,000 MSRP, negotiated to $36,500. You put $2,000 down either way. The lease is 36 months with a 58% residual and a 0.00225 money factor. The loan is 60 months at 6.9%.
Swipe sideways to compare columns.
| Component | Working | Amount |
|---|---|---|
| Adjusted cap cost | 36,500 − 2,000 down | $34,500 |
| Residual value | 58% of $38,000 MSRP | $22,040 |
| Depreciation portion | (34,500 − 22,040) / 36 | $346.11 |
| Rent charge portion | (34,500 + 22,040) × 0.00225 | $127.22 |
| Monthly payment before tax | sum of the two | $473.33 |
Swipe sideways to compare columns.
| Line | Lease | Buy |
|---|---|---|
| Down payment | $2,000 | $2,000 |
| Monthly payment | $473.33 | $681.44 |
| 36 months of payments | $17,040 | $24,532 |
| Acquisition fee | $695 | — |
| Disposition fee at turn-in | $395 | — |
| Total cash out at month 36 | $20,130 | $26,532 |
| Car you own at month 36 | None | Worth ~$22,040 |
| Loan balance remaining | — | $15,234 |
| Equity | $0 | $6,806 |
| Net three-year cost | $20,130 | $19,726 |
The lease payment is $208 a month lower. The three-year cost is $404 higher. That gap is small enough to be inside the noise of a negotiation, which is the honest conclusion for a three-year horizon: on comparable terms, the two are close.
What happens at year six
Three years is where a lease ends and where a loan is only three fifths finished. Extend the horizon and the two diverge sharply, because the buyer stops paying and the lessee starts a second lease.
Swipe sideways to compare columns.
| Line | Two consecutive leases | Buy and keep |
|---|---|---|
| Total cash out | $40,260 | $42,886 |
| Payments still running at year 6 | Yes | No, finished at month 60 |
| Asset owned at year 6 | None | Car worth roughly $13,300 |
| Net six-year cost | $40,260 | $29,586 |
When leasing is genuinely the better call
- You replace the car every three years regardless. If that is a settled preference rather than a financial decision, leasing is the cheaper way to do it and avoids the resale hassle.
- The vehicle is a business expense. Lease payments are usually simpler to deduct than depreciation schedules, and the cash flow is more predictable.
- The model has an unusually high residual. A residual above about 60% on a three-year term means the lender is absorbing depreciation risk you would otherwise carry.
- There is a subsidised money factor. Manufacturer-supported leases sometimes carry money factors well below market rates, which no loan will match.
- You want to stay under warranty permanently. A three-year lease never leaves the warranty period, so unplanned repair cost is close to zero.
When buying wins, and by how much
Buying wins whenever you keep the car longer than the loan. Every month past the final payment is a month of transport at the cost of fuel, insurance, and maintenance only. On the example above, months 61 through 72 cost the buyer nothing in financing while the lessee is paying $473 a month.
Buying also wins if you drive a lot. Leases price in a mileage allowance, typically 10,000 to 15,000 miles a year, and charge 15 to 30 cents for every mile beyond it. Driving 18,000 miles a year on a 12,000-mile lease is 6,000 excess miles a year, or 18,000 across the term. At 20 cents that is a $3,600 bill on turn-in, which alone reverses the three-year comparison above.
Try the auto loan calculatorWork out the monthly payment, total interest, and remaining balance at any point in the term.The fees that do not appear in the payment
Swipe sideways to compare columns.
| Cost | Lease | Buy |
|---|---|---|
| Acquisition fee | $400 to $1,100, often capitalised | None |
| Disposition fee | $300 to $500 at turn-in | None |
| Excess mileage | $0.15 to $0.30 per mile | None |
| Excess wear and tear | Assessed at turn-in | Your problem, on your timetable |
| Early termination | Severe, often the full remaining term | Sell the car and settle the loan |
| Gap insurance | Usually included | Usually an extra purchase |
| Sales tax | On each payment in most states | On the full price up front in most states |
The early termination line deserves emphasis. A lease is a fixed-term contract, and getting out of one in month fourteen is expensive in a way that selling a financed car is not. If your circumstances might change, that asymmetry is worth more than a few hundred dollars of cost difference.
Do not put money down on a lease
A down payment on a purchase buys equity. A down payment on a lease, called a capitalised cost reduction, buys nothing you can recover. It lowers the monthly payment, and if the car is written off in month four, that money is gone. Insurance pays the lender the value of the vehicle, not your prepaid depreciation.
The example above used $2,000 down on the lease to keep the comparison symmetrical. In practice, put nothing down and accept the higher payment. The example lease with nothing down runs $533.39 a month, since the depreciation portion rises to $401.67 and the rent charge to $131.72. The total three-year cost is essentially unchanged.
What this comparison does not tell you
- The residual is an assumption about the future, not a fact. If used values fall, the lessee is protected and the buyer absorbs the loss. If they rise, the buyer captures the gain and the lessee does not.
- Insurance is not equal. Leases carry mandatory coverage minimums that are often higher than what a buyer would choose, which can add $200 to $500 a year.
- Sales tax treatment varies enormously by state, and in a handful of states it is large enough on its own to flip the answer.
- Maintenance beyond the warranty is not modelled. A buyer keeping the car to year six should expect real repair costs in years four onward, and this comparison ignores them.
- It assumes you would actually keep the purchased car for six years. If you sell at three either way, the lease and the loan are close, and the decision is about flexibility rather than money.
- The rates used are illustrative. A subsidised money factor or a credit union loan rate can move either side by more than every fee in the table combined.
How do I convert a money factor to an interest rate?
Multiply by 2,400. A money factor of 0.00225 is 5.4% APR. The 2,400 comes from 2 times 1,200: the doubling accounts for the lease charging interest on the sum of the cap cost and the residual rather than on the average balance.
Is the lease residual value negotiable?
No. The lender sets it and it is fixed. What is negotiable is the capitalised cost, which is the selling price. Negotiate the price of the car exactly as you would for a purchase, before anyone mentions monthly payments.
Should I buy the car at the end of the lease?
Only if the residual is below what the car is actually worth. Compare the buyout price against current market value for the mileage and condition. If the car is worth $24,000 and the buyout is $22,040, buying it captures $1,960 of value. If the market has moved the other way, hand it back.
Why is my lease payment lower than a loan payment on the same car?
Because you are only financing the depreciation, not the whole vehicle. On the example above, the lease finances $12,460 of value loss over 36 months while the loan finances the entire $34,500. The lower payment reflects a smaller purchase, not a better deal.
What happens if I go over the mileage allowance?
You pay per mile at turn-in, typically 15 to 30 cents. Buying extra miles up front is usually cheaper per mile than paying the penalty, but only buy what you will genuinely use, since unused prepaid miles are not refunded.
Does leasing hurt or help my credit?
Neither materially. A lease reports as an instalment account much like a loan does. What matters is the payment history, not whether the underlying contract was a lease or a purchase.
Written by
Do The Calculation Team
Do The Calculation
Do The Calculation is built by a small team of data analysts and spreadsheet developers. Where a guide depends on a published formula, standard, or government rule, the calculator it links to names that source directly so you can check the number yourself.
About the team